{"text_format":"3","workbook":"xls","n_sheets":21,"sheets":["B.1 招标工程量清单封面(封-1)","C.1 工程项目招标工程量清单扉页(扉1)","D 工程项目计价总说明(表-01)","F.1.1 分部分项工程和单价措施项目清单与计价表(表-08~","F.4 总价措施项目清单计价表(安全文明措施带费 表-11)~","G.1 其他项目清单计价汇总表(表-12)【学院食堂职工宿舍~","G.2 暂列金额明细表(表-12-1)【学院食堂职工宿舍维修~","G.5 计日工表(表-12-4)【学院食堂职工宿舍维修改造‖~","H 规费、税金项目清单计价表(表-13)【学院食堂职工宿舍维~","L.1 发包人提供主要材料和工程设备一览表(表-20)【学院~","L.2 承包人提供主要材料和工程设备一览表(表-21)【学院~","L.3 承包人提供主要材料和工程设备一览表(表-22)【学院~","F.1.1 分部分项工程和单价措施项目清单与计价表(表-0~1","F.4 总价措施项目清单计价表(安全文明措施带费 表-11~1","G.1 其他项目清单计价汇总表(表-12)【学院食堂职工宿~1","G.2 暂列金额明细表(表-12-1)【学院食堂职工宿舍维~1","G.5 计日工表(表-12-4)【学院食堂职工宿舍维修改造~1","H 规费、税金项目清单计价表(表-13)【学院食堂职工宿舍~1","L.1 发包人提供主要材料和工程设备一览表(表-20)【学~1","L.2 承包人提供主要材料和工程设备一览表(表-21)【学~1","L.3 承包人提供主要材料和工程设备一览表(表-22)【学~1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"B.1 招标工程量清单封面(封-1)","index":0,"n_rows":8,"n_cols":7,"rows_kept":8,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,2,2,4],[2,5,2,6],[3,0,3,1],[3,2,3,4],[3,5,3,6],[4,0,4,2],[4,4,4,6],[5,0,5,2],[5,4,5,6],[6,0,6,6],[7,0,7,6]],"flags":["formulas_cached_only"]}
["","四川警院校园维修项目","","","","","工程"]
["招标工程量清单","","","","","",""]
["招  标  人:","","四川司法警官职业学院","","","",""]
["        ","","(单位盖章)","","","",""]
["造价咨询人:","",""," ","","",""]
["              \r\n","","","(单位盖章)","","",""]
["2018.1.20","","","","","",""]
["封-1","","","","","",""]

{"sheet":"C.1 工程项目招标工程量清单扉页(扉1)","index":1,"n_rows":10,"n_cols":18,"rows_kept":10,"merged":[[0,0,0,1],[0,2,0,16],[1,0,1,17],[2,0,2,3],[2,4,2,8],[2,9,2,10],[2,12,2,17],[3,0,3,2],[3,3,3,7],[3,8,3,11],[3,12,3,17],[4,0,4,2],[4,3,4,7],[4,8,4,9],[4,10,4,14],[4,15,4,17],[5,1,5,6],[5,7,5,12],[5,13,5,17],[6,0,6,2],[6,3,6,6],[6,7,6,10],[6,11,6,14],[6,15,6,17],[7,0,7,1],[7,2,7,5],[7,6,7,13],[7,14,7,17],[8,0,8,4],[8,5,8,9],[8,10,8,15],[8,16,8,17],[9,0,9,17]],"flags":["formulas_cached_only"]}
["","","四川警院校园维修项目","","","","","","","","","","","","","","","工程"]
["招标工程量清单","","","","","","","","","","","","","","","","",""]
["招  标  人:","","","","四川司法警官职业学院","","","","","","","造价咨询人:"," ","","","","",""]
["","","","(单位盖章)","","","","","","","","","（单位资质专用章）","","","","",""]
["法定代表人\r\n或其授权人:","",""," ","","","","","","","法定代表人\r\n或其授权人:","","","",""," ","",""]
["","(签字或盖章)","","","","","","","","","","","","(签字或盖章)","","","",""]
["编　制　人:","","","陈苹苹","","","","","","","","复　核　人:","","",""," ","",""]
["","","(造价人员签字盖专用章)","","","","","","","","","","","","(造价工程师签字盖专用章)","","",""]
["编 制 时 间:","","","","","2018.1.20","","","","","复 核 时 间:","","","","",""," ",""]
["扉-1　　　","","","","","","","","","","","","","","","","",""]

{"sheet":"D 工程项目计价总说明(表-01)","index":2,"n_rows":12,"n_cols":3,"rows_kept":12,"merged":[[0,0,0,2],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2]],"flags":["formulas_cached_only"]}
["总  说  明","",""]
["工程名称：","四川警院校园维修项目",""]
["1.工程概况","",""]
[" 本工程为校园维修改造项目，具体涉及到相关部位的地面、天棚、内外装饰装修、水电线路改造等内容，具体做法详见施工图及设计说明。","",""]
["2.工程招标和分包范围","",""]
["（1）工程招标范围：本工程施工图范围内的建筑与装饰装修工程、安装工程，详见招标工程量清单；\r\n（2）分包范围：无分包工程。","",""]
["3.工程量清单编制依据","",""]
["（1）GB50500-2013《建设工程工程量清单计价规范》\r\n（2）GB50854-2013《房屋建筑与装饰工程工程量计算规范》\r\n（3）GB50856-2013《通用安装工程工程量计算规范》\r\n（4）本工程施工图纸\r\n（5）与本工程有关的标准（包括标准图集）、规范、技术资料\r\n（6）招标文件、补充通知\r\n（7）其他有关文件、资料","",""]
["4.工程质量、材料、施工等的特殊要求","",""]
["工程质量、材料、施工等符合四川省施工质量验收规范的相关要求","",""]
["5.其他需说明的问题","",""]
["(1)施工现场情况:以现场踏諧情况为准\r\n(2)交通运输情况:以现场踏勘情况为准\r\n(3)自然地理条件:本工程位于某市某县。\r\n(4)环境保护要求:满足省、市及当地政府对环境保护的相关要求和规定\r\n(5)本工程投标报价按《建设工程工程量清单计价规范》、《房屋建筑与装饰工程工程量计算规范》的规定及要求,使用表格及格式按《建设工程工程量清单计价规范》要求执行,有更正的以勘误和解释为准。\r\n(6)工程量清单中每一个项目,都需填入综合单价及合价,对于没有填入综合单价及合价的项目,不同单单项及单位工程中的分部分项工程量清单中相同项目(项目特征及工作内容相同)的报价应统一,如有差异,按最低一个报价进行结算。\r\n(7)《承包人提供材料和工程设备一延表)中的材料价格应与综合单价及《综合单价分析表》中的材料价格应一致。\r\n(8)本工程量清单中的分部分项工程量及措施项目工程量均是根据本工程施工图,按照“工程量计算规范的规定进行计算的,仅作为施工企业投标报价的共同基础,不能作为最终结算与支付价款的依据,工程量的变化调整以业主与承包商签字的合同约定为准,或按《建设工程工程量清单计价规范》有关规定执行。\r\n(9)工程量清单及其计价格式中的任何内容不得随意删除或涂改,若有错误,在招标答疑时及时提出，以“补遗”资料为准。\r\n(10)分部分项工程量清单中对工程项目的项目特征及具体做法只作重点描述,详细情况见施工图设计、技术说明及相关标准图集。组价时应结合投标人现场勘察情况包括完成所有工序工作内容的全部费用。\r\n(11)投标人应充分考虑施工现场周边的实际情况对施工的影响,编制施工方案,并作出报价。\r\n(12)暂列金额为:20000.00元\r\n(13)本说明未尽事项,以计价规范、工程量计算规范、计价管理办法、招标文件以及有关的法律、法规、建设行政主管部门颁发的文件为准\r\n","",""]

{"sheet":"F.1.1 分部分项工程和单价措施项目清单与计价表(表-08~","index":3,"n_rows":66,"n_cols":11,"rows_kept":66,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,6],[1,7,1,8],[1,9,1,10],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,10],[3,8,4,8],[3,9,4,9],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,6,6,7],[7,1,7,2],[7,6,7,7],[8,1,8,2],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,6,11,7],[12,1,12,2],[12,6,12,7],[13,1,13,2],[13,6,13,7],[14,1,14,2],[14,6,14,7],[15,1,15,2],[15,6,15,7],[16,1,16,2],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,6,19,7],[20,1,20,2],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,6,23,7],[24,1,24,2],[24,6,24,7],[25,1,25,2],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,6,28,7],[29,1,29,2],[29,6,29,7],[30,1,30,2],[30,6,30,7],[31,1,31,2],[31,6,31,7],[32,1,32,2],[32,6,32,7],[33,1,33,2],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,6,36,7],[37,1,37,2],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,6,40,7],[41,1,41,2],[41,6,41,7],[42,1,42,2],[42,6,42,7],[43,1,43,2],[43,6,43,7],[44,1,44,2],[44,6,44,7],[45,1,45,2],[45,3,45,4],[45,6,45,7],[46,1,46,2],[46,3,46,4],[46,6,46,7],[47,1,47,2],[47,6,47,7],[48,1,48,2],[48,6,48,7],[49,1,49,2],[49,6,49,7],[50,1,50,2],[50,6,50,7],[51,1,51,2],[51,6,51,7],[52,1,52,2],[52,6,52,7],[53,1,53,2],[53,6,53,7],[54,1,54,2],[54,6,54,7],[55,1,55,2],[55,6,55,7],[56,1,56,2],[56,6,56,7],[57,1,57,2],[57,6,57,7],[58,1,58,2],[58,6,58,7],[59,1,59,2],[59,6,59,7],[60,1,60,2],[60,3,60,4],[60,6,60,7],[61,1,61,2],[61,3,61,4],[61,6,61,7],[62,1,62,2],[62,3,62,4],[62,6,62,7],[63,1,63,2],[63,6,63,7],[64,1,64,2],[64,3,64,4],[64,6,64,7],[65,0,65,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表","","","","","","","","","",""]
["工程名称：","","四川警院校园维修项目【建筑与装饰工程】","","","","","标段：","","",""]
["序号","项目编码","","项目名称","项目特征","计量\r\n单位","工程\r\n量","","金额（元）","",""]
["","","","","","","","","综合单价","合价","其   中"]
["","","","","","","","","","","暂估价"]
[" "," ","","土石方工程 ",""," "," ","","","",""]
["1","010101007039","","管沟土方","1.土壤类别：三类土 \r\n2.管外径：800mm \r\n3.挖沟深度：1200mm \r\n4.回填要求：满足规范要求","m3",65.78,"","","",""]
["2","010103001040","","回填方","1.土质要求：一般土壤\r\n2.密实度要求：按规范要求，夯填\r\n3.运距：投标人自行考虑","m3",15.78,"","","",""]
["3","010103002029","","建渣清运","1.废弃料品种 ：建渣\r\n2.运距：5KM","m3",55.66,"","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","砌筑工程 ",""," "," ","","","",""]
["4","010401003042","","实心砖墙","1.砖品种、规格、强度等级：240*115*53页岩标准砖 \r\n2.墙体类型：女儿墙 \r\n3.砂浆强度等级、配合比：M5混合砂浆","m3",12.65,"","","",""]
["5","010401004043","","多孔砖墙","1.砖品种、规格、强度等级：115*115*240多空装 \r\n2.墙体类型：围墙 \r\n3.砂浆强度等级、配合比：M5混合砂浆","m3",22.95,"","","",""]
["6","010401004044","","多孔砖墙","1.砖品种、规格、强度等级:KP1型240*115*90 \r\n2.墙体类型：围护墙 \r\n3.砂浆强度等级、配合比：M5混合砂浆","m3",28.33,"","","",""]
["7","010401012041","","零星砌砖","1.零星砌砖名称、部位:花台、花池\r\n2.砖品种、规格、强度等级：240*115*53页岩标准砖 \r\n3.砂浆强度等级、配合比：M5水泥砂浆","m3",5.85,"","","",""]
["8","010402001030","","砌块墙","1.砌块品种、规格、强度等级：石膏板600*600*150 \r\n2.墙体类型：房间隔墙 \r\n","m3",13.28,"","","",""]
["9","010402001031","","砌块墙","1.砌块品种、规格、强度等级：石膏砌块600*600*150 \r\n2.墙体类型：封门侧及门上口 \r\n","m3",2.15,"","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","门窗工程 ",""," "," ","","","",""]
["10","010801001032","","木质门","1.门代号及洞口尺寸：M0921 \r\n2.镶嵌玻璃品种、厚度：普通玻璃5mm\r\n","m2",47.25,"","","",""]
["11","010801006033","","门锁安装","1.锁品种 ：L型执手锁\r\n2.锁规格：普通","个(套)",25,"","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","楼地面装饰工程 ",""," "," ","","","",""]
["12","011101001045","","水泥砂浆楼地面","1.找平层厚度、砂浆配合比：20mm厚1:3水泥砂浆找平层 \r\n2.素水泥浆遍数 ：一遍\r\n3.面层厚度、砂浆配合比：25mm厚1:2水泥砂浆 \r\n4.面层做法要求：提浆压光","m2",15.33,"","","",""]
["13","011102003034","","块料楼地面","1.找平层厚度、砂浆配合比：1:3水泥砂浆20mm厚 \r\n2.结合层厚度、砂浆配合比：1:2水泥砂浆\r\n3.面层材料品种、规格、颜色：600*600浅色釉面砖 \r\n4.嵌缝材料种类：白水泥 \r\n5.防护层材料种类：按照规范要求 \r\n6.酸洗、打蜡要求：按照规范要求","m2",25.85,"","","",""]
["14","011105003035","","块料踢脚线","1.踢脚线高度：100mm \r\n2.粘贴层厚度、材料种类：1:2水泥砂浆 \r\n3.面层材料品种、规格、颜色 ：300*300深色块料\r\n4.防护材料种类：按照规范要求","m2",33.59,"","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","墙、柱面装饰与隔断、幕墙工程 ",""," "," ","","","",""]
["15","011201001050","","墙面一般抹灰","1.墙体类型：砖内墙\r\n2.底层厚度、砂浆配合比：基层上刷素水泥浆一遍、9mm厚1:1:6混合砂浆打底、再抹7mm厚1:1:6混合砂浆\r\n3.面层厚度、砂浆配合比：5mm厚1:0.3:2.5混合砂浆罩面压光\r\n4.装饰面材料种类：满刮腻子胶二遍","m2",50.66,"","","",""]
["16","011201003051","","墙面勾缝","1.墙体类型：砖墙\r\n2.勾缝类型：加浆勾缝\r\n3.勾缝材料种类：1:1.5水泥砂浆","m2",18.64,"","","",""]
["17","011204003054","","块料墙面","1.墙体类型：混凝土基层\r\n2.底层厚度、砂浆配合比：刷界面处理剂、14mm厚1：3水泥砂浆打底\r\n3.贴结层厚度、材料种类：8mm厚1：0.15：2水泥石灰砂浆（内掺建筑胶）、好亦特粘结剂粘贴\r\n4.挂贴方式：粘贴\r\n6.面层材料品种、规格、品牌、颜色：灰色纸皮砖砖300mm×300mm\r\n7.缝宽、嵌缝材料种类：好亦特勾缝剂勾缝、缝宽5mm\r\n9.磨光、酸洗、打蜡：棉纱清洁表面","m2",15.88,"","","",""]
["18","011204003054","","块料墙面","1.墙体类型：砖墙基层\r\n2.底层厚度、砂浆配合比：刷界面处理剂、14mm厚1：3水泥砂浆打底\r\n3.贴结层厚度、材料种类：8mm厚1：0.15：2水泥石灰砂浆（内掺建筑胶）、好亦特粘结剂粘贴\r\n4.挂贴方式：粘贴\r\n6.面层材料品种、规格、品牌、颜色：灰色纸皮砖砖300mm×300mm\r\n7.缝宽、嵌缝材料种类：好亦特勾缝剂勾缝、缝宽5mm\r\n9.磨光、酸洗、打蜡：棉纱清洁表面","m2",52.37,"","","",""]
["19","011206002055","","块料零星项目","1.部位：花台外侧贴砖\r\n2.底层厚度、砂浆配合比：刷界面处理剂、14mm厚1：3水泥砂浆打底\r\n3.贴结层厚度、材料种类：8mm厚1：0.15：2水泥石灰砂浆（内掺建筑胶）\r\n4.挂贴方式：粘贴\r\n5.面层材料品种、规格、品牌、颜色：300mm×300mm白色釉面砖\r\n6.缝宽、嵌缝材料种类：勾缝剂勾缝、缝宽5mm\r\n7.磨光、酸洗、打蜡：棉纱清洁表面","m2",2.15,"","","",""]
["20","011210005052","","成品隔断","1.隔断材料品种、规格、颜色：高强度压缩板、蓝色","m2",8.55,"","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","天棚工程 ",""," "," ","","","",""]
["21","011301001046","","天棚抹灰","1.基层类型：混凝土屋面板 \r\n2.抹灰厚度、材料种类：混合砂浆21mm厚\r\n3.砂浆配合比：15mm厚1:0.3:3混合砂浆底\r\n              6mm厚1：0.5：2.5混合砂浆面层","m2",85.36,"","","",""]
["22","011302001036","","吊顶天棚","1.吊顶形式：铝合金条板吊顶，平面\r\n2.龙骨材料种类、规格、中距：φ8钢筋吊杆、双向吊点、中距900mm。铝合金条板专用龙骨，中距900mm\r\n3.面层材料品种、规格、品牌、颜色：白色0.5mm厚铝合金条板（闭缝）","m2",25.33,"","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","油漆、涂料、裱糊工程 ",""," "," ","","","",""]
["23","011401001047","","木门油漆","1.门类型：复合材质木门 \r\n2.腻子种类：普通腻子膏 \r\n3.刮腻子遍数：两遍 \r\n4.防护材料种类：防火涂料 \r\n5.油漆品种、刷漆遍数：调和漆","m2",15.78,"","","",""]
["24","011402001048","","木窗油漆","1.窗类型：复合材质木窗 \r\n2.腻子种类：普通腻子膏 \r\n3.刮腻子遍数：两遍 \r\n4.防护材料种类：防火涂料 \r\n5.油漆品种、刷漆遍数：调和漆\r\n","m2",22.39,"","","",""]
["25","011403001049","","木扶手油漆","1.断面尺寸：60*60 \r\n2.腻子种类：普通腻子膏 \r\n3.刮腻子遍数：两遍 \r\n4.防护材料种类：防火涂料 \r\n5.油漆品种、刷漆遍数：调和漆\r\n","m",55.65,"","","",""]
["26","011406001037","","抹灰面油漆","1.基层类型：砖墙 \r\n2.腻子种类 ：普通腻子膏\r\n3.刮腻子遍数：两遍 \r\n4.油漆品种、刷漆遍数：白色乳胶漆，两遍 \r\n6.部位：楼梯间墙面 ","m2",115,"","","",""]
["27","011406001038","","抹灰面油漆","1.基层类型：普通抹灰面 \r\n2.腻子种类：普通腻子 \r\n3.刮腻子遍数 ：两遍\r\n4.涂料品种、刷漆遍数：仿瓷涂料两遍 \r\n5.部位：房间、走廊、墙面","m2",1035,"","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","拆除工程 ",""," "," ","","","",""]
["28","011601001001","","砖砌体拆除","1.砌体名称：卫生间隔墙 \r\n2.砌体材质：实心标准砖240*115*53 \r\n3.拆除高度：1.20m \r\n4.拆除砌体的截面尺寸：240*1000 \r\n5.砌体表面的附着物种类：防水墙砖","m3",12.68,"","","",""]
["29","011602001002","","混凝土构件拆除","1.构件名称：卫生间蹲位\r\n2.拆除构件的厚度或规格尺寸：300mm \r\n3.构件表面的附着物种类：防水地砖","m3",1.25,"","","",""]
["30","011604002005","","立面抹灰层拆除","1. 拆除部位：墙面 \r\n2. 抹灰层种类：普通混合砂浆抹灰\r\n","m2",205.65,"","","",""]
["31","011604003006","","天棚抹灰面拆除","1. 拆除部位 \r\n2. 抹灰层种类","m2",58.36,"","","",""]
["32","011605001007","","地面块料拆除","1.拆除的基层类型：普通水泥砂浆结合层\r\n2.饰面材料种类：马赛克","m2",28.95,"","","",""]
["33","011605002008","","踢脚线拆除","1.拆除的基层类型：砖砌体 \r\n2.饰面材料种类：瓷片踢脚线100mm高","m2"," ","","","",""]
["34","011607001012","","刚性层拆除","刚性层厚度：20mm","m2",12.56,"","","",""]
["35","011607002013","","防水层拆除","防水层种类：油膏纸","m2",385,"","","",""]
["36","011608002015","","铲除涂料面","1.铲除部位名称：天篷、墙面 \r\n","m2",1175,"","","",""]
["37","011609002018","","木质隔墙拆除","1.拆除隔墙的骨架种类：木龙骨 \r\n2.拆除隔墙的饰面种类：三合板","m2",86.46,"","","",""]
["38","011610001028","","木门窗拆除","1.室内高度 \r\n2.门窗洞口尺寸","m2",47.16,"","","",""]
["39","011612002024","","卫生洁具拆除","卫生洁具种类：蹲便器","套",2,"","","",""]
["40","011613001023","","灯具拆除","1拆除灯具高度：3m \r\n2.灯具种类：白炽灯","套",25,"","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","单价措施项目清单 ",""," "," ","","","",""]
[" "," ","","脚手架工程 ",""," "," ","","","",""]
["41","011701003001","","里脚手架","1．搭设方式：移动式 \r\n2．搭设高度 ：2.5-3.5\r\n3．脚手架材质：钢管扣件","m2",315,"","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
["合　　计","","","","","","","","","",""]

{"sheet":"F.4 总价措施项目清单计价表(安全文明措施带费 表-11)~","index":4,"n_rows":9,"n_cols":15,"rows_kept":9,"merged":[[0,0,0,14],[1,0,1,1],[1,2,1,7],[1,9,1,12],[1,13,1,14],[2,1,2,2],[2,3,2,4],[2,7,2,9],[2,10,2,11],[2,12,2,13],[3,1,3,2],[3,3,3,4],[3,7,3,9],[3,10,3,11],[3,12,3,13],[4,0,7,0],[4,1,4,2],[4,3,4,4],[4,7,4,9],[4,10,4,11],[4,12,4,13],[5,1,5,2],[5,3,5,4],[5,7,5,9],[5,10,5,11],[5,12,5,13],[6,1,6,2],[6,3,6,4],[6,7,6,9],[6,10,6,11],[6,12,6,13],[7,1,7,2],[7,3,7,4],[7,7,7,9],[7,10,7,11],[7,12,7,13],[8,0,8,6],[8,7,8,9],[8,10,8,11],[8,12,8,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单计价表","","","","","","","","","","","","","",""]
["工程名称：","","四川警院校园维修项目【建筑与装饰工程】","","","","","","标段:"," ","","","","",""]
["序 号","项目编码","","项 目 名 称","","计算基础","费率（%）","金额（元）","","","调整\r\n 费率 \r\n(%)","","调整后\r\n金额\r\n(元)","","备注"]
["1","011707001001","","安全文明施工",""," ","项","","","","","","",""," "]
["其\r\n \r\n中","①","","环境保护","","分部分项定额人工费+单价措施定额人工费","0.4","","","","","","",""," "]
["","②","","文明施工","","分部分项定额人工费+单价措施定额人工费","4.96","","","","","","",""," "]
["","③","","安全施工","","分部分项定额人工费+单价措施定额人工费","9.18","","","","","","",""," "]
["","④","","临时设施","","分部分项定额人工费+单价措施定额人工费","6.82","","","","","","",""," "]
["合　　计","","","","","","","-","","","-","","-","","-"]

{"sheet":"G.1 其他项目清单计价汇总表(表-12)【学院食堂职工宿舍~","index":5,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5],[1,2,1,4],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,0,9,1],[9,4,9,5]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表","","","","",""]
["工程名称：","四川警院校园维修项目【建筑与装饰工程】","标段：","","",""]
["序号","项 目 名 称","金额（元）","结算金额(元)","备注",""]
["1","暂列金额",15000,"","明细详见表-12-1",""]
["2","暂估价"," ",""," ",""]
["2.1","材料(工程设备)暂估价/结算价","-","","明细详见表-12-2",""]
["2.2","专业工程暂估价/结算价"," ","","明细详见表-12-3",""]
["3","计日工",1261.2,"","明细详见表-12-4",""]
["4","总承包服务费"," ","","明细详见表-12-5",""]
["合　　计","",16261.2,"","-",""]

{"sheet":"G.2 暂列金额明细表(表-12-1)【学院食堂职工宿舍维修~","index":6,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,4],[1,2,1,3],[4,0,4,2]],"flags":["formulas_cached_only"]}
["暂列金额明细表","","","",""]
["工程名称：","四川警院校园维修项目【建筑与装饰工程】","标段：","",""]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金额","项",15000," "]
["合　　计","","","15000.00","-"]

{"sheet":"G.5 计日工表(表-12-4)【学院食堂职工宿舍维修改造‖~","index":7,"n_rows":16,"n_cols":9,"rows_kept":16,"merged":[[0,0,0,8],[1,1,1,3],[1,4,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,4],[2,5,3,5],[2,6,3,6],[2,7,2,8],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,0,9,5],[10,3,10,4],[11,0,11,5],[12,3,12,4],[13,0,13,5],[14,0,14,6],[15,0,15,6]],"flags":["formulas_cached_only"]}
["计 日 工 表","","","","","","","",""]
["工程名称：","四川警院校园维修项目【建筑与装饰工程】","","","标段：","","","",""]
["编号","项目名称","单位","暂定数量","","实际数量","综合单价（元）","合价（元）",""]
["","","","","","","","暂定","实际"]
["一","人工"," "," ","","","","",""]
["1","抹灰工程、房屋建筑维修与加固工程普工","工日",2,"","","","",""]
["2","房屋建筑维修与加固工程混凝土工","工日",2,"","","","",""]
["3","土建、房屋建筑维修与加固工程技工","工日",2,"","","","",""]
["4","装饰普工（抹灰工程除外）","工日",5,"","","","",""]
["人工小计   ","","","","","","","",""]
["二","材料"," "," ","","","","",""]
["材料小计   ","","","","","","","",""]
["三","施工机械"," "," ","","","","",""]
["施工机械小计   ","","","","","","","",""]
["   四、综合费   ","","","","","","","",""]
["总  计","","","","","","","",""]

{"sheet":"H 规费、税金项目清单计价表(表-13)【学院食堂职工宿舍维~","index":8,"n_rows":14,"n_cols":6,"rows_kept":14,"merged":[[0,0,0,5],[1,1,1,2],[1,3,1,4],[13,0,13,4]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表","","","","",""]
["工程名称：","四川警院校园维修项目【建筑与装饰工程】","","标段：","",""]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["1.1","社会保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(1)","养老保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(2)","失业保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(3)","医疗保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(4)","工伤保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(5)","生育保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["1.2","住房公积金","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["1.3","工程排污费","按工程所在地环境保护部门收取标准，按实计入","","",""]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-甲供材料（设备）设备费","","",""]
["合计","","","","",""]

{"sheet":"L.1 发包人提供主要材料和工程设备一览表(表-20)【学院~","index":9,"n_rows":4,"n_cols":8,"rows_kept":4,"merged":[[0,0,0,7],[1,1,1,3],[1,4,1,6]],"flags":["formulas_cached_only"]}
["发包人提供主要材料和工程设备一览表","","","","","","",""]
["工程名称：","四川警院校园维修项目【建筑与装饰工程】","","","标段：","","",""]
["序号","材料(工程设备)名称、规格、型号","单位","数量","  单价(元)","  交货方式","  送达地点","备注"]
[" "," "," "," "," "," "," "," "]

{"sheet":"L.2 承包人提供主要材料和工程设备一览表(表-21)【学院~","index":10,"n_rows":53,"n_cols":10,"rows_kept":53,"merged":[[0,0,0,9],[1,1,1,4],[1,5,1,7],[1,8,1,9],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,4,34,5],[35,4,35,5],[36,4,36,5],[37,4,37,5],[38,4,38,5],[39,4,39,5],[40,4,40,5],[41,4,41,5],[42,4,42,5],[43,4,43,5],[44,4,44,5],[45,4,45,5],[46,4,46,5],[47,4,47,5],[48,4,48,5],[49,4,49,5],[50,4,50,5],[51,4,51,5],[52,4,52,5]],"flags":["formulas_cached_only"]}
[" 承包人提供主要材料和工程设备一览表\r\n（适用造价信息差额调整法）","","","","","","","","",""]
["工程名称：","四川警院校园维修项目【建筑与装饰工程】","","","","标段：","","","",""]
["序号","名称、规格、型号","单位","数量","风险系数(%)","","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","其他材料费","元",723.962," ","",1,"",""," "]
["2","水泥 32.5","kg",5933.912," ","",0.4,"",""," "]
["3","中砂","m3",4.297," ","",70,"",""," "]
["4","水","m3",14.516," ","",2,"",""," "]
["5","成套灯具","套",25.25," ","",null,"",""," "]
["6","坐便器桶盖","套",2.02," ",""," ","",""," "]
["7","带水箱坐便器","个",2.02," ",""," ","",""," "]
["8","坐式带水箱","个",2.02," ",""," ","",""," "]
["9","带水箱配件","套",2.02," ",""," ","",""," "]
["10","柴油(机械)","kg",33.276," ","",8.5,"",""," "]
["11","石膏砌块","m2",16.275," ","",35,"",""," "]
["12","方格网","m2",1.813," ","",5,"",""," "]
["13","水泥钉","kg",0.08," ","",7,"",""," "]
["14","粘结石膏","kg",46.5," ","",1.2,"",""," "]
["15","镶板门带框（有亮）","m2",46.288," ","",300,"",""," "]
["16","合页","只",83.248," ","",1.5,"",""," "]
["17","膨胀螺栓 M8","套",339.614," ","",0.5,"",""," "]
["18","执手锁","把",25," ","",30,"",""," "]
["19","彩釉地砖 600×600","m2",26.548," ","",50,"",""," "]
["20","白水泥","kg",222.108," ","",0.5,"",""," "]
["21","彩釉地砖 300×300","m2",34.272," ","",33,"",""," "]
["22","锯材 综合","m3",0.389," ","",1200,"",""," "]
["23","铝塑板 内墙","m2",26.565," ","",50,"",""," "]
["24","立得时胶","kg",8.235," ","",16,"",""," "]
["25","装配式T型铝合金龙骨","m2",25.806," ","",10,"",""," "]
["26","加工铁件","kg",5.996," ","",5,"",""," "]
["27","预埋铁件","kg",0.01," ","",5,"",""," "]
["28","滑石粉","kg",404.686," ","",0.35,"",""," "]
["29","腻子胶","kg",125.006," ","",1.5,"",""," "]
["30","大白粉","kg",12.306," ","",0.4,"",""," "]
["31","乳胶漆底漆","kg",15.606," ","",20,"",""," "]
["32","乳胶漆面漆","kg",40.595," ","",22,"",""," "]
["33","仿瓷涂料","kg",140.45," ","",2.3,"",""," "]
["34","仿瓷涂料","kg",365.355," ","",1.2,"",""," "]
["35","脚手架钢材","kg",4.032," ","",4.5,"",""," "]
["36","汽油(机械)","kg",0.473," ","",9,"",""," "]
["37","标准砖","千匹",12.766," ","",400,"",""," "]
["38","细砂","m3",19.482," ","",60,"",""," "]
["39","石灰膏","m3",2.289," ","",130,"",""," "]
["40","烧结多孔砖 115×115×240","千匹",6.564," ","",380,"",""," "]
["41","烧结多孔砖(KP1型) 240×115×90","千匹",9.009," ","",340,"",""," "]
["42","805胶水","kg",8.711," ","",1,"",""," "]
["43","透明腻子","kg",6.229," ","",15,"",""," "]
["44","防火涂料","kg",14.248," ","",12,"",""," "]
["45","调和漆 白酯胶调和漆","kg",18.695," ","",12,"",""," "]
["46","熟桐油","kg",1.693," ","",8,"",""," "]
["47","油漆溶剂油 200#","kg",4.435," ","",5,"",""," "]
["48","面砖 ≤600×600","m2",16.536," ","",50,"",""," "]
["49","面砖 95×95","m2",55.978," ","",16,"",""," "]
["50","高强度塑胶压缩板隔断","m2",8.772," ","",120,"",""," "]

{"sheet":"L.3 承包人提供主要材料和工程设备一览表(表-22)【学院~","index":11,"n_rows":55,"n_cols":6,"rows_kept":55,"merged":[[0,0,0,5],[1,1,1,2],[1,4,1,5],[54,0,54,1]],"flags":["formulas_cached_only"]}
[" 承包人提供主要材料和工程设备一览表\r\n（适用于价格指数差额调整法）","","","","",""]
["工程名称：","四川警院校园维修项目【建筑与装饰工程】","","标段：","",""]
["序号","名称、规格、型号","变值权重B","基本价格指数F0","现行价格指数Ft","备注"]
["1","其他材料费",""," "," "," "]
["2","水泥 32.5",""," "," "," "]
["3","中砂",""," "," "," "]
["4","水",""," "," "," "]
["5","成套灯具",""," "," "," "]
["6","坐便器桶盖",""," "," "," "]
["7","带水箱坐便器",""," "," "," "]
["8","坐式带水箱",""," "," "," "]
["9","带水箱配件",""," "," "," "]
["10","柴油(机械)",""," "," "," "]
["11","石膏砌块",""," "," "," "]
["12","方格网",""," "," "," "]
["13","水泥钉",""," "," "," "]
["14","粘结石膏",""," "," "," "]
["15","镶板门带框（有亮）",""," "," "," "]
["16","合页",""," "," "," "]
["17","膨胀螺栓 M8",""," "," "," "]
["18","执手锁",""," "," "," "]
["19","彩釉地砖 600×600",""," "," "," "]
["20","白水泥",""," "," "," "]
["21","彩釉地砖 300×300",""," "," "," "]
["22","锯材 综合",""," "," "," "]
["23","铝塑板 内墙",""," "," "," "]
["24","立得时胶",""," "," "," "]
["25","装配式T型铝合金龙骨",""," "," "," "]
["26","加工铁件",""," "," "," "]
["27","预埋铁件",""," "," "," "]
["28","滑石粉",""," "," "," "]
["29","腻子胶",""," "," "," "]
["30","大白粉",""," "," "," "]
["31","乳胶漆底漆",""," "," "," "]
["32","乳胶漆面漆",""," "," "," "]
["33","仿瓷涂料",""," "," "," "]
["34","仿瓷涂料",""," "," "," "]
["35","脚手架钢材",""," "," "," "]
["36","汽油(机械)",""," "," "," "]
["37","标准砖",""," "," "," "]
["38","细砂",""," "," "," "]
["39","石灰膏",""," "," "," "]
["40","烧结多孔砖 115×115×240",""," "," "," "]
["41","烧结多孔砖(KP1型) 240×115×90",""," "," "," "]
["42","805胶水",""," "," "," "]
["43","透明腻子",""," "," "," "]
["44","防火涂料",""," "," "," "]
["45","调和漆 白酯胶调和漆",""," "," "," "]
["46","熟桐油",""," "," "," "]
["47","油漆溶剂油 200#",""," "," "," "]
["48","面砖 ≤600×600",""," "," "," "]
["49","面砖 95×95",""," "," "," "]
["50","高强度塑胶压缩板隔断",""," "," "," "]
["","定值权重 A","1","","",""]
["合   计","","1","","",""]

{"sheet":"F.1.1 分部分项工程和单价措施项目清单与计价表(表-0~1","index":12,"n_rows":32,"n_cols":11,"rows_kept":32,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,6],[1,7,1,8],[1,9,1,10],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,10],[3,8,4,8],[3,9,4,9],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,6,6,7],[7,1,7,2],[7,6,7,7],[8,1,8,2],[8,6,8,7],[9,1,9,2],[9,6,9,7],[10,1,10,2],[10,6,10,7],[11,1,11,2],[11,6,11,7],[12,1,12,2],[12,6,12,7],[13,1,13,2],[13,6,13,7],[14,1,14,2],[14,6,14,7],[15,1,15,2],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,6,18,7],[19,1,19,2],[19,6,19,7],[20,1,20,2],[20,6,20,7],[21,1,21,2],[21,6,21,7],[22,1,22,2],[22,6,22,7],[23,1,23,2],[23,6,23,7],[24,1,24,2],[24,6,24,7],[25,1,25,2],[25,6,25,7],[26,1,26,2],[26,6,26,7],[27,1,27,2],[27,6,27,7],[28,1,28,2],[28,6,28,7],[29,1,29,2],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,0,31,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表","","","","","","","","","",""]
["工程名称：","","四川警院校园维修项目【安装工程】","","","","","标段：","","",""]
["序号","项目编码","","项目名称","项目特征","计量\r\n单位","工程\r\n量","","金额（元）","",""]
["","","","","","","","","综合单价","合价","其   中"]
["","","","","","","","","","","暂估价"]
[" "," ","","房间电源改造 ",""," "," ","","","",""]
["1","030404034015","","照明开关","1.名称：照明明装开关 \r\n2.材质：塑料 \r\n3.规格：单联单控 \r\n4.安装方式：明装","个",15,"","","",""]
["2","030404035016","","插座","1.名称：明装5孔插座 \r\n2.材质：塑料 \r\n3.规格：5孔插座 \r\n4.安装方式：明装","个",45,"","","",""]
["3","030411006017","","接线盒","1.名称：明装接线盒 \r\n2.材质：塑料 \r\n3.安装形式：明装","个",60,"","","",""]
["4","030412001018","","普通灯具","1.名称：LED节能灯 \r\n2.规格型号：25W \r\n3.类型：含明装灯座与灯泡\r\n","套",15,"","","",""]
["5","030411004019","","照明配线","1.名称：照明配线 \r\n2.配线形式：管内穿线\r\n3.规格、型号、材质：3*2.5mm2铜芯线\r\n4. 配线部位：房间照明灯具\r\n","m",720,"","","",""]
["6","030411001020","","照明配管","1.名称：照明配管 \r\n2.规格、材质：PVC16 \r\n3.配置形式：开槽暗配 \r\n","m",240,"","","",""]
["7","030411004021","","插座配线","1.名称：插座配线 \r\n2.配线形式：管内穿线\r\n3.规格、型号、材质：3*4.0mm2铜芯线\r\n4. 配线部位：房间插座\r\n","m",540,"","","",""]
["8","030411001022","","插座配管","1.名称：照明配管 \r\n2.规格、材质：PVC20\r\n3.配置形式：开槽暗配 \r\n","m",180,"","","",""]
["9","030411004023","","风扇配线","1.名称：风扇配线 \r\n2.配线形式：管内穿线\r\n3.规格、型号、材质：3*2.5mm2铜芯线\r\n4.配线部位：房间风扇\r\n\r\n","m",315,"","","",""]
["10","030411001024","","风扇配管","1.名称：照明配管 \r\n2.规格、材质：PVC16 \r\n3.配置形式：开槽暗配 \r\n","m",105,"","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","公共区域电源改造 ",""," "," ","","","",""]
["11","030404016011","","控制箱","1.名称 \r\n2.型号 \r\n3.规格 \r\n4.基础形式、材质、规格 \r\n5.接线端子材质、规格 \r\n6.端子板外部接线材质、规格 \r\n7.安装方式","台",2,"","","",""]
["12","030411004004","","配线","1.名称：控制箱回路配线 \r\n2.配线形式：管内穿线\r\n3.规格、型号、材质：4*4.0mm2铜芯线\r\n4. 配线部位：公共区域配电箱\r\n\r\n","m",1960,"","","",""]
["13","030411001003","","配管","1.名称：控制箱配管 \r\n2.规格、材质：PVC20\r\n3.配置形式：开槽暗配 \r\n","m",123,"","","",""]
["14","030404019025","","控制开关","1.名称：漏电保护控制空气开关 \r\n2.型号、规格：2P/NXB-63","个",3,"","","",""]
["15","030411006005","","接线盒","1.名称：明装接线盒 \r\n2.材质、规格：塑料、普通 \r\n3.安装形式：明装","个",17,"","","",""]
["16","030412001008","","LED节能灯","1.名称：LED节能灯 \r\n2.型号、规格：300*300,100W \r\n3.安装方式：明装\r\n4.安装部位：过道与楼梯","套",7,"","","",""]
["17","030404034009","","明装开关","1.名称：明装开关 \r\n2.材质、规格：塑料单开 \r\n3.安装部位：过道和楼梯","个",7,"","","",""]
["18","030411004019","","配线","1.名称：照明配线 \r\n2.配线形式：管内穿线\r\n3.规格、型号、材质：2.5mm2铜芯线\r\n4. 配线部位：公共区域","m",720,"","","",""]
["19","030411001020","","配管","1.名称：公共区域照明配管 \r\n2.规格、材质：PVC16 \r\n3.配置形式：明配","m",240,"","","",""]
["20","030404035010","","插座","1.名称：5孔插座 \r\n2.材质：塑料 \r\n3.规格：5孔 \r\n4.安装位置：过道和楼梯","个",8,"","","",""]
["21","030412004013","","安全出口","1.名称：安全出口指示灯 \r\n2.型号、规格：尺寸300*100，绿色灯光 \r\n3.安装形式：嵌入式","套",4,"","","",""]
["22","030412001014","","应急灯","1.名称：应急灯 \r\n2.型号、规格：100W，圆形 :","套",4,"","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
["合　　计","","","","","","","","","",""]

{"sheet":"F.4 总价措施项目清单计价表(安全文明措施带费 表-11~1","index":13,"n_rows":9,"n_cols":15,"rows_kept":9,"merged":[[0,0,0,14],[1,0,1,1],[1,2,1,7],[1,9,1,12],[1,13,1,14],[2,1,2,2],[2,3,2,4],[2,7,2,9],[2,10,2,11],[2,12,2,13],[3,1,3,2],[3,3,3,4],[3,7,3,9],[3,10,3,11],[3,12,3,13],[4,0,7,0],[4,1,4,2],[4,3,4,4],[4,7,4,9],[4,10,4,11],[4,12,4,13],[5,1,5,2],[5,3,5,4],[5,7,5,9],[5,10,5,11],[5,12,5,13],[6,1,6,2],[6,3,6,4],[6,7,6,9],[6,10,6,11],[6,12,6,13],[7,1,7,2],[7,3,7,4],[7,7,7,9],[7,10,7,11],[7,12,7,13],[8,0,8,6],[8,7,8,9],[8,10,8,11],[8,12,8,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单计价表","","","","","","","","","","","","","",""]
["工程名称：","","四川警院校园维修项目【安装工程】","","","","","","标段:"," ","","","","",""]
["序 号","项目编码","","项 目 名 称","","计算基础","费率（%）","金额（元）","","","调整\r\n 费率 \r\n(%)","","调整后\r\n金额\r\n(元)","","备注"]
["1","031302001001","","安全文明施工",""," ","项","","","","","","",""," "]
["其\r\n \r\n中","①","","环境保护","","分部分项定额人工费+单价措施定额人工费","0.4","","","","","","",""," "]
["","②","","文明施工","","分部分项定额人工费+单价措施定额人工费","2.48","","","","","","",""," "]
["","③","","安全施工","","分部分项定额人工费+单价措施定额人工费","4.1","","","","","","",""," "]
["","④","","临时设施","","分部分项定额人工费+单价措施定额人工费","6.82","","","","","","",""," "]
["合　　计","","","","","","","-","","","-","","-","","-"]

{"sheet":"G.1 其他项目清单计价汇总表(表-12)【学院食堂职工宿~1","index":14,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5],[1,2,1,4],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,0,9,1],[9,4,9,5]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表","","","","",""]
["工程名称：","四川警院校园维修项目【安装工程】","标段：","","",""]
["序号","项 目 名 称","金额（元）","结算金额(元)","备注",""]
["1","暂列金额",5000,"","明细详见表-12-1",""]
["2","暂估价"," ",""," ",""]
["2.1","材料(工程设备)暂估价/结算价","-","","明细详见表-12-2",""]
["2.2","专业工程暂估价/结算价"," ","","明细详见表-12-3",""]
["3","计日工",1440,"","明细详见表-12-4",""]
["4","总承包服务费"," ","","明细详见表-12-5",""]
["合　　计","",6440,"","-",""]

{"sheet":"G.2 暂列金额明细表(表-12-1)【学院食堂职工宿舍维~1","index":15,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,4],[1,2,1,3],[4,0,4,2]],"flags":["formulas_cached_only"]}
["暂列金额明细表","","","",""]
["工程名称：","四川警院校园维修项目【安装工程】","标段：","",""]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金额","项",5000," "]
["合　　计","","","5000.00","-"]

{"sheet":"G.5 计日工表(表-12-4)【学院食堂职工宿舍维修改造~1","index":16,"n_rows":14,"n_cols":9,"rows_kept":14,"merged":[[0,0,0,8],[1,1,1,3],[1,4,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,4],[2,5,3,5],[2,6,3,6],[2,7,2,8],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,0,7,5],[8,3,8,4],[9,0,9,5],[10,3,10,4],[11,0,11,5],[12,0,12,6],[13,0,13,6]],"flags":["formulas_cached_only"]}
["计 日 工 表","","","","","","","",""]
["工程名称：","四川警院校园维修项目【安装工程】","","","标段：","","","",""]
["编号","项目名称","单位","暂定数量","","实际数量","综合单价（元）","合价（元）",""]
["","","","","","","","暂定","实际"]
["一","人工"," "," ","","","","",""]
["7","通用安装技工","工日",5,"","","","",""]
["8","通用安装普工","工日",5,"","","","",""]
["人工小计   ","","","","","","","",""]
["二","材料"," "," ","","","","",""]
["材料小计   ","","","","","","","",""]
["三","施工机械"," "," ","","","","",""]
["施工机械小计   ","","","","","","","",""]
["   四、综合费   ","","","","","","","",""]
["总  计","","","","","","","",""]

{"sheet":"H 规费、税金项目清单计价表(表-13)【学院食堂职工宿舍~1","index":17,"n_rows":14,"n_cols":6,"rows_kept":14,"merged":[[0,0,0,5],[1,1,1,2],[1,3,1,4],[13,0,13,4]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表","","","","",""]
["工程名称：","四川警院校园维修项目【安装工程】","","标段：","",""]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["1.1","社会保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(1)","养老保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(2)","失业保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(3)","医疗保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(4)","工伤保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(5)","生育保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["1.2","住房公积金","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["1.3","工程排污费","按工程所在地环境保护部门收取标准，按实计入","","",""]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-甲供材料（设备）设备费","","",""]
["合计","","","","",""]

{"sheet":"L.1 发包人提供主要材料和工程设备一览表(表-20)【学~1","index":18,"n_rows":4,"n_cols":8,"rows_kept":4,"merged":[[0,0,0,7],[1,1,1,3],[1,4,1,6]],"flags":["formulas_cached_only"]}
["发包人提供主要材料和工程设备一览表","","","","","","",""]
["工程名称：","四川警院校园维修项目【安装工程】","","","标段：","","",""]
["序号","材料(工程设备)名称、规格、型号","单位","数量","  单价(元)","  交货方式","  送达地点","备注"]
[" "," "," "," "," "," "," "," "]

{"sheet":"L.2 承包人提供主要材料和工程设备一览表(表-21)【学~1","index":19,"n_rows":10,"n_cols":10,"rows_kept":10,"merged":[[0,0,0,9],[1,1,1,4],[1,5,1,7],[1,8,1,9],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5]],"flags":["formulas_cached_only"]}
[" 承包人提供主要材料和工程设备一览表\r\n（适用造价信息差额调整法）","","","","","","","","",""]
["工程名称：","四川警院校园维修项目【安装工程】","","","","标段：","","","",""]
["序号","名称、规格、型号","单位","数量","风险系数(%)","","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","成套按钮","套",22.44," ",""," ","",""," "]
["2","成套插座","套",54.06," ",""," ","",""," "]
["3","接线盒","个",78.54," ",""," ","",""," "]
["4","成套灯具","套",30.3," ",""," ","",""," "]
["5","绝缘导线","m",4785.8," ",""," ","",""," "]
["6","电线管","m",914.64," ",""," ","",""," "]
["7","自动空气开关","个",3," ",""," ","",""," "]

{"sheet":"L.3 承包人提供主要材料和工程设备一览表(表-22)【学~1","index":20,"n_rows":12,"n_cols":6,"rows_kept":12,"merged":[[0,0,0,5],[1,1,1,2],[1,4,1,5],[11,0,11,1]],"flags":["formulas_cached_only"]}
[" 承包人提供主要材料和工程设备一览表\r\n（适用于价格指数差额调整法）","","","","",""]
["工程名称：","四川警院校园维修项目【安装工程】","","标段：","",""]
["序号","名称、规格、型号","变值权重B","基本价格指数F0","现行价格指数Ft","备注"]
["1","成套按钮",""," "," "," "]
["2","成套插座",""," "," "," "]
["3","接线盒",""," "," "," "]
["4","成套灯具",""," "," "," "]
["5","绝缘导线",""," "," "," "]
["6","电线管",""," "," "," "]
["7","自动空气开关",""," "," "," "]
["","定值权重 A","1","","",""]
["合   计","","1","","",""]